### Learning Objective

- Create a spreadsheet to perform an earned value analysis.

## Earned Value Analysis

In this exercise, you apply the formulas of earned value (EV) analysis to the John’s Move project. Complete the exercise by following these instructions:

- Navigate to the location where the student supplement files are stored and open
*Ch09EV.xls*in a spreadsheet program such as MS Excel. Save the file on your computer as*Ch09EVStudentName.xls*. Four tasks span four weeks. The budgeted cost of work scheduled (BCWS) is shown at the beginning of each bar, as shown in Figure 9.11 “EV Analysis for John’s Move”. - In cell C25, type =C4+C7+I10+L12 and then press Enter. The sum of the budgeted amounts for each task is the budget at completion (BAC).
- Click cell C25 to select it. In the Number group, click the Increase Decimal button two times, if necessary, to display two decimal places. See Figure 9.12 “BAC Calculation”.
- Click cell E15. Type
*=C4+C7/2*. The planned value (PV) for the first week is the BCWS for the week. In this example, that is all the BCWS for planning and half of the BCWS for packing. The packing task is scheduled to take two weeks. Without further instructions, the budgeted amount is divided equally between the two weeks. - Move the mouse pointer to the Enter button on the Formula bar. See Figure 9.13 “PV Calculation for Week 1”. Entering formulas by using this button keeps the selection on the current cell.
- On the Formula bar, click the Enter button. The PV is calculated and displayed in cell E15.
- Capture this screen and paste it into a blank word processing document. Save the word processing document as
*Ch9EVStudentName*using the Word 2003 .doc file format. - In the spreadsheet, click cell E16. Type
*=D5+D8*and then, on the Formula bar, click the Enter button. The EV is the sum of the budgeted work that has been performed up to that point in the project. See Figure 9.14 “EV Calculation for Week 1”. - Click cell E17. Type
*=E5+E8*and then, on the Formula bar, click the Enter button. The actual cost (AC) for week 1 is the sum of the AC for planning and packing that occurred in week 1. - Click cell E18. Type
*=E16−E17*and then, on the Formula bar, click the Enter button. The cost variance (CV) for week 1 is the EV minus the AC. - Click cell E19. Type
*=E16−E15*and then, on the Formula bar, click the Enter button. The schedule variance (SV) for week 1 is EV minus the PV. See Figure 9.15 “AC, CV, and SV Calculations for Week 1”. - Refer to the definitions of CPI and SPI. Enter formulas in cells
*E20*and*E21*to calculate the CPI and SPI. Recall that formulas begin with an equal sign and use cell names instead of the numbers in those cells. Use the Decrease Decimal or Increase Decimal buttons as needed to display two decimal places. See Figure 9.16 “CPI and SPI Calculations for Week 1”. - Refer to the definitions of estimate to complete (ETC) for typical and atypical variances in AC. Enter formulas in cells E22 and E23 to calculate the ETC for typical and atypical CV. Recall that the BAC value is in cell C25. Compare your results to Figure 9.17 “ETC at the End of Week 1 for Typical and Atypical AC”.
- Click cell H15. Type
*=E15+C7/2*and then, on the Formula bar, click the Enter button. The PV at the end of week 2 is the sum of PV from the previous week plus the PV for the current week. In this case, the PV for week 2 is the second half of the packing task. - Click cell H16. Type
*=E16+G8*and then, on the Formula bar, click the Enter button. The EV at the end of week 2 is the sum of EV from the previous week plus the budgeted cost of work performed (BCWP) for the current week. - Click cell H17. Type
*=E17+H8*and then, on the Formula bar, click the Enter button. The AC at the end of week 2 is the sum of AC from the previous week plus the AC for the current week. - Refer to the definitions for CV, SV, CPI, SPI, and ETC and write formulas in cells H18 through H23 to calculate those values at the end of week 2. See Figure 9.18 “Calculations for Week 2”.
- Capture the screen and paste it into
*Ch09EVStudentName.doc*. - In the spreadsheet, apply what you have learned to perform similar calculations for weeks 3 and 4. See Figure 9.19 “Calculations for Weeks 3 and 4”.
- Click cell E5. Type
*30*and then, on the Formula bar, click the Enter button. Notice that all the calculations that depend on the AC in this cell are recalculated. See Figure 9.20 “Values That Depend on the AC in Cell E5 Change”. - Capture the screen and paste it into
*Ch09EVStudentName.doc*.

Prepare the worksheet for printing:

- In the spreadsheet, on the menu bar, click
*Page Layout*. In the Page Setup group, at the lower right corner, click the Expand button. - In the Page Setup dialog box, on the Page tab, click the Landscape button and the Fit To button. See Figure 9.21 “Printout Oriented Horizontally and Forced to Fit on One Page”.
- In the Page Setup dialog box, on the Header/Footer tab, click the In the Header dialog box, click the Left section, and then type your name. Click the Center section and then type
*John’s Move*. Click the Right section box and type*For InstructorName*, substituting your instructor’s name. See Figure 9.22 “Your Name and Your Instructor’s Name in the Header”. - Click
*OK*to close both dialog boxes. Close the print preview, if necessary. - Review your work in Ch09EVStudentName.xls and use the following rubric to determine its adequacy:
Element Best Adequate Poor File name Ch09EVStudentName.xls Ch09EVStudentName.xlsx Did not include student name Create a spreadsheet to perform an EV analysis Formulas that produce the values shown in Figure 9.16 “CPI and SPI Calculations for Week 1” and Figure 9.17 “ETC at the End of Week 1 for Typical and Atypical AC”, depending on the value in cell E5; names in header for printout Same as Best Could do formulas for weeks 1 and 2 but could not apply knowledge to weeks 3 and 4; errors in formulas; missing header - Review your work in Ch09EVStudentName.doc and use the following rubric to determine its adequacy:
Element Best Adequate Poor File name Ch09EVStudentName.doc Same name saved as .docx file Used a different name Use dedicated project management software to manage changes to the WBS Three screen captures that show the development of the spreadsheet Same as Best Missing screens - Save the file and submit it as directed by the instructor.

This is a derivative of Project Management from Simple to Complex by a publisher who has requested that they and the original author not receive attribution, which was originally released and is used under CC BY-NC-SA. This work, unless otherwise expressly stated, is licensed under a Creative Commons [license_name] License.